FHA’s Underwater Problem - Is the Worst Over?

January 30th, 2012

FHA recently released another updated Home Equity Conversion Mortgage (“HECM”) loan level data file, this time showing all FHA-insured reverse mortgages originated through November 2011. Once again, prepayment rates declined to new lows: the annual prepayment rate for seasoned HECMs is about 4.7%, compared to the historical average of 6.8%. We have adjusted our HECM “Prepayment By Borrower Age” table accordingly.

Beginning with the prior release (January 2011), FHA added new fields to their data set. This new data enables us to get a sharper picture of the economic state of the HECM program. These include data showing the amount borrowed for each loan, and the year it was drawn. As we explained last April, a good approximation of each loan balance can be calculated by rolling forward the draws, plus estimated accrued interest, MIP, and servicing fees.

Using this same methodology, and applying the data from the most recent FHA dataset, we rolled forward the approximately 580,000 HECM loans currently outstanding. We estimate the total outstanding balance of all HECM loans to be approximately $87.6 billion as of November 2011. This estimate is consistent with FHA’s most recent FY 2011 report.

The dataset also contains the estimated property value at origination for each loan, as well as the mortgaged property’s location: Metropolitan Statistical Area (MSA), State, Zip Code, etc. Once again, for about 92% of the loans in the file, we were able to link these data fields to publicly available data showing historical price levels by MSA, and thereby estimate each loan’s current underlying property value. For the remaining 8%, we used state level home price data. Comparing these property values to the rolled balances, we can estimate the current state of the HECM program with respect to crossover losses.

Our analysis shows the following: approximately 108,000 HECM loans (or 19% of outstanding) are underwater by a total of $4.3 billion, an increase of nearly $1 billion over 10 months. However, those numbers simply compare loan balance to property value; a more accurate measure haircuts the property value to reflect the cost of property disposition. As a practical matter, only the net property value (home price minus the property disposition cost), is available to pay off the HECM loan. Unfortunately, property disposition costs grow significantly as the mortgage balance approaches the crossover point; a haircut of 10% or even 15% is not unreasonable. If the loan is in default or foreclosure, the cost can be much higher. Applying a 10% haircut to property values raises the number of HECMs effectively “crossed over” to 160,000 loans (28% of outstanding), underwater by $6.4 billion, and a 15% haircut to 196,000 loans (34% of outstanding) underwater by $7.9 billion.

Not surprisingly, HECM loans originated from 2005 through 2008 comprise substantially all of these underwater loans. In the 10% haircut scenario, they account for about 88% of the underwater loans. The 2006 and 2007 vintages alone account for nearly 60% of the problem loans.

Because of the 2005-2008 vintages, these numbers will get worse before they get better. The underwater numbers are simply a snapshot as of November 2011, in other words, how much FHA could lose if all the loans paid off at that cutoff date. But these loans are paying off slowly, and will take several years to pay off completely. During those years, accreting loan balances and borrower advances, especially if combined with slow prepayments and a struggling housing market, will make the problem worse. This fact is reflected in FHA’s estimate of a Loan Loss Liability of $10.013 billion (for HECMs originated through FY 2011) in their most recent Annual Management Report. (FHA made upward revisions to their loss estimates for HECMs originated through FY 2008, from their $8.7 billion estimate at the end of FY 2010, $4.8 billion estimate at the end of FY 2009 and $1.5 billion the year before.) We also estimate, based on the FHA dataset, that FHA has already experienced anywhere from $700 million to $1 billion in realized losses from underwater HECMs that have paid off.

Last April we put the HECM program’s net economic value since inception at -$7.3 billion. With declining home prices, (down about 3% in the 12 months ended November 2011), slow prepayments, and accreting loan balances, one might expect FHA’s HECM bottom line to get much worse. But with several months of new loan production of improved HECM products, the overall outlook for FHA’s HECM insurance portfolio avoided further deterioration. With each new loan, FHA is collecting MIP at a higher rate on loans with lower Loan-to-Value ratios. As we noted in our previous blog, FHA reduced its estimate of future losses on its HECM portfolio. Combining FHA’s estimates of what will happen with our estimates of what has happened, the program’s net economic value since inception now stands at about -$5.4 billion. We think FHA’s current projections are a bit optimistic, but even using their old numbers, the program’s economic value held steady.

The details of the HECM program’s bottom line: probably a little over $5.3 billion in MIP collected to date (in present value terms), minus at least $0.7 billion in realized losses, minus the $7.9 billion in projected negative net present value (”NPV”), which includes nearly all of the $4.3 - $7.9 billion baked-in crossover loss we estimate, minus another $2.1 billion in projected losses for HECMs originated in FY 2009 - 2011. In sum, about $5.4 billion negative NPV for the program since its inception, with the vast majority of the damage coming from the 2005 - 2008 HECM loan cohorts. Even if FHA’s assumptions are too rosy by $2 billion, the program is still holding the bottom line in unfavorable economic conditions.

$5.3 Billion   MIP collected
-$0.7 Billion   Realized losses
-$7.9 Billion   1990-2008 originations: projected net loss
-$2.1 Billion   2009-2011 originations: projected net loss
-$5.4 Billion   HECM program Net Present Value 1990-2011

In our last blog on this topic, we note that unlike the forward mortgage industry, the reverse mortgage industry has already undergone the painful process of reform, including reducing loan-to-value ratios (principal limits) and weaning itself off Fannie Mae. Barring another housing catastrophe, the worst may be over. If so, the current position of the HECM will improve each year, as FHA’s HECM risk profile reflects an increasing percentage of the new, more conservative standard HECM loans and HECM Savers.

Bookmark and Share

FHA Fiscal Year 2011 Annual Reports – Still Too Rosy

November 18th, 2011

HUD released its FY 2011 annual reports on November 15, 2011, including the HUD Mutual Mortgage Insurance (MMI) report, the FHA Annual Management Report (AMR), and the HECM MMI Actuarial Analysis. Upon review, our conclusion is that HUD is still significantly understating the expected future losses in the HECM book of business. Others have concluded the same about the forward loan book: The Wall Street Journal Editorial page took HUD to task on this point Thursday, November 17, 2011, and Wharton Professor Joseph Gyourko published a study for the American Enterprise Institute’s for Public Policy Research asking “Is FHA the next housing bailout?”

There are three central points addressed in this post:
1. Aggregate changes to the FHA’s overall HECM exposure;
2. Comments on the FHA’s prepayment conclusions; and
3. FHA’s Home Price Appreciation (HPA) assumptions, T&I defaults, and their impact on future losses.

Overall HECM Exposure

It is important to note the FY 2011 HECM Actuarial Analysis covers only the MMI Fund, not the GI Fund, where most of the HECM program’s exposure rests. While the Economic Value of the loans in the MMI Fund may be positive, it represents just 37% of HECMs, all of which were originated in 2009-2011, after the recent real estate bubble deflated. The brunt of the analysis should have focused on the GI fund. Instead, the economics of the GI fund is mentioned briefly deep in the notes to the FHA financial statements in the AMR.

We reported in our April posting that the Net Present Value of the entire HECM program was -$7.3 billion as of 9/30/10. Our calculation took FHA’s FY 2010 projected loss of $11.365 billion and offset it with historical receipts ($4.5 billion), and estimated realized losses ($400 million). The bulk of this $11.365 billion estimate comes from projecting future losses on existing books of business, primarily those loans originated in years 2005-2008, which account for 47% of all HECMs ever originated. This group of HECMs was originated at the height of the home appreciation bubble, and as a result, the overall program is particularly sensitive to prepayment assumptions and HPA forecasts, especially in the later years.

For FY 2011, The GI Fund reported Liabilities for Loan Guaranties (LLG) of $7.864 billion dollars, down $828 million from last fiscal year’s $8.692 billion projection. The LLG is defined as the net present value of anticipated cash outflows and cash inflows. The MMI fund, which has insured HECMs since FY 2009, reported an LLG of $2.149 billion, down $524 million from FY 2010’s $2.673 billion projection. Therefore, FHA’s overall projected exposure to future HECM losses is reduced by $1.352 billion to $10.013 billion.

How is this projection calculated? The two principal drivers for future performance in the HECM book of business are 1) future HPA assumptions; and 2) prepayment assumptions. Because reverse mortgage exposure to loss is back-ended, the magnitude of loss is particularly sensitive to expected home prices in the distant future. Future losses are also sensitive to prepayment speeds because the more slowly the loans pay off, the longer they are outstanding and subject to future home price appreciation/depreciation.

Prepayment Analysis

The Actuarial Analysis “HECM Termination Rates” Exhibit A3.1 (page A-10) suggests an annual prepayment rate of 6% even for new vintages. (The section on prepayments in the Actuarial Analysis is confusing and hard to follow.) Amid the blizzard of statistical formulae, we cannot find anything that resembles recent actual experience. In the AMR for example, we are told 73,093 HECMs were originated in FY 2011. Later in the report, it states that 560,843 HECM loans remained outstanding at the end of the year; the corresponding number in last year’s report was 510,144. That implies that 22,394 loans paid off, a prepayment rate of approximately 4.4%. One can easily do this math going back through previous years’ FHA AMRs to find that HECM prepayment rates have been falling steadily for almost six years. For the largest cohorts, the bubble-year vintages, prepayment rates are currently closer to 2%. See New View Advisors’ Prepayment Index tab here.

New View Advisors’ modeling of prepayment activity also incorporates mortality, mobility, and refinance, but in this environment, the latter two factors equal nearly zero. Actuarial life expectancy tables have been used since 1999 with extreme accuracy. They are a highly predictive indicator of prepayments, and much easier to comprehend. The tables we use are Annuitant mortality tables, not those of the population as a whole; this is essential for capturing the adverse selection of seniors who choose long-term financial products. The FHA Actuarial Review report states “base-case mortality rates were based on the 1999-2001 U.S. Decennial Life Exhibit, published by the Center for Disease Control and Prevention in 2004.” These tables appear to be for the population as a whole, and for major subgroups, but do not address annuitants. This may have introduced a serious sampling error into the Actuarial Review’s prepayment forecast.

Mortality is the dominant driver of Maturity Events, and depressed home prices slow down the rate at which matured HECMs are liquidated (i.e. loan paid off and/or property sold), putting still more downward pressure on prepayment rates. FHA’s faster prepayment assumptions are painting too rosy a picture of future expected loss.

Home Price Appreciation (Depreciation)

As for the impact on future HPA, each of the five scenarios portrayed in the Actuarial Review fails to contemplate the effect of a prolonged real estate slump or the effect of volatility on future losses. As mentioned above, because reverse mortgages suffer realized losses at the end of their life, short-term swings in home prices do not have nearly the deleterious effect on loss that long-term economic trends do. Exhibit B2.1 in Appendix B of the Actuarial Review clearly depicts the five different HPA scenarios used to test sensitivity. Every scenario has HPA returning to between 3% and 5% annual growth by 2015, with a relatively smooth curve that ignores the volatility of the housing market.

Home prices rose at an unprecedented 6% annual growth from HECM’s inception in 1989 until 2007, and HPA was 3-4% from 1945 until the bubble in 2007, but this doesn’t predict future home values. Assuming this period as the norm conveniently forgets that it is bracketed by the Great Depression and the Great Housing Bust. One could argue the recent 30% drop in HPA is the reversion to the mean, and that a relatively quick return to 5%, then 3.4% (Page 6 of the Actuarial Review) annual growth is not a plausible “Base Case.” What would happen if HPA spiked and fell again? That would also be devastating, as a new book of business would be originated at another temporary peak in the real estate market. While no one has a crystal ball, at a minimum, the FHA should be showing the effect of volatility and a prolonged flat or negative HPA in some of its sensitivity scenarios.

If we can’t predict the future, we at least can examine the past. Home prices fell over the last year, at about 5% on average during FY 2010. If prepayments were slower than expected and home prices fell, how can FHA justify an LLG decline of nearly $1.4 billion?

Default

The Actuarial Review Appendix D forecasts a T&I default rate of 2.2%. Once again, this bears no semblance to recent reported experience. At the annual NRMLA conference in Boston last month, the FHA themselves reported T&I defaults in its portfolio were running north of 8% and growing, nearly four times this assumption. Where did 2.2% come from? It is neither descriptive of historical experience nor plausible as a forecast. Unfortunately, the severity of loss for defaulted loans was not disclosed, so it is not possible to understand the impact of default on realized losses for these books of business.

Conclusion

FHA’s $10 billion expected loss from its HECM book is likely low, based on overly optimistic HPA, loss, and prepayment assumptions. How far off is anyone’s guess, but sensitivity analysis is supposed to show worst case, base case, and best case execution, and these reports have failed to do so. Nonetheless, we emphasize that FHA has taken many of the proper steps necessary to reform the HECM program. The reverse mortgage industry has reduced the amount it lends, weaned itself off Fannie Mae, and introduced financial assessment to minimize loss.
Considering HECM is less than 1% of the overall mortgage market, the FHA needs to take a sober look at the forward side of its business. The astonishingly high Loan-to-Value ratios of FHA’s forward mortgage programs are a good place to start.

Bookmark and Share

Ed Gainor

August 1st, 2011

All of us at New View Advisors join our friends at Bingham McCutchen and the entire securitization community in mourning the loss of Ed Gainor, who passed away on July 22nd. Ed was a securities lawyer par excellence, and he was instrumental in the birth of the reverse mortgage capital markets. Ed was a teacher and mentor to many securitization lawyers who, we have no doubt, will carry the torch for reverse mortgages and securitization.

Ed did not flinch when asked to lead the legal team for the first reverse mortgage securitization in 1999. It was a daunting task. The legal hurdles seemed as insurmountable as the financial puzzle: the form the trust would take, how it would accommodate borrower draws, and how it could accommodate a unique FASIT tax vehicle. These were all unanswered questions that Ed, along with his partners and his team, tackled one by one. I remember well Ed’s enthusiasm on the closing day: “Let’s close the first reverse mortgage securitization right now!”

This was just one of Ed’s many accomplishments. He was the rare professional who could execute transactions, solve problems, but also take a step back and say: “Where do we go from here?” He was a leader in preparing the securitization industry for its next phase. I hope we do right by him. Ed Gainor was a most excellent lawyer, raconteur, and good friend. R.I.P.

Bookmark and Share

FHA’s Underwater Problem - And Its Way Back to the Surface

April 25th, 2011

FHA recently released an updated loan level data file showing all HECMs originated through January 2011. Not surprisingly, prepayment rates have declined. We have adjusted our HECM “Prepayment By Borrower Age” table accordingly.

The real news is that FHA included some new data fields in the January 2011 data set that were not released previously. This new data enables us to get a sharper picture of the economic state of the HECM program. These include data showing the amount borrowed for each loan, and the year it was drawn. For example, for a loan that has been outstanding four years, the FHA file shows the amounts drawn in year 1 (mostly the initial draw at closing), year 2, year 3, and year 4. That’s not the same as simply showing the cutoff balance for each loan as of January 2011, but we can get a good approximation by rolling forward each of those draws, plus estimated accrued interest, MIP, and servicing fees.

We rolled the draw balances forward, using historical data for adjustable rate base indices as applicable. About 540,000 HECM loans are currently outstanding. Of these, about 510,000 were outstanding at the end of FY 2010. We estimate the total outstanding balance of all HECM loans to be approximately $76 billion as of January 2011. This estimate, derived from the most recent FHA dataset, is consistent with FHA’s most recent FY 2010 report.

The dataset also contains the estimated Property Value at origination for each loan, as well as the mortgaged property’s location: Metropolitan Statistical Area (MSA), State, Zip Code, etc. For about 92% of the loans in the file, we were able to link these data fields to publicly available data showing historical price levels by MSA, and thereby estimate each loan’s current underlying property value. For the remaining 8%, we used state level home price data. Comparing these property values to the rolled balances, we can estimate the current state of the HECM program with respect to crossover losses.

Our analysis shows the following: approximately 93,000 HECM loans (or 17.1% of outstanding) are underwater by a total of $3.3 billion. However, those numbers simply compare loan balance to property value; a more accurate measure haircuts the property value to reflect the cost of property disposition. As a practical matter, only the net property value (home price minus the property disposition cost), is available to pay off the HECM loan. Unfortunately, property disposition costs grow significantly as the mortgage balance approaches the crossover point; a haircut of 10% or even 15% is not unreasonable. If the loan is in default or foreclosure, the cost can be much higher. Applying a 10% haircut to property values raises the number of HECMs effectively “crossed over” to 135,000 loans (24.9% of outstanding), underwater by $4.9 billion, and a 15% haircut to 166,000 loans (30.6% of outstanding) underwater $6.1 billion.

These amounts are small in absolute numbers compared to forward mortgage, but similar in percentage terms: for example, the analytics firm CoreLogic estimates that 23.1% of all outstanding forward mortgages were underwater as of yearend 2010.

Not surprisingly, HECM loans originated from 2005 through 2008 comprise substantially all of these underwater loans. In the 10% haircut scenario, they account for 91% of the underwater loans. The 2006 and 2007 vintages are the worst offenders: each accounts for about 30% of the problem loans.

These numbers will get worse before they get better. The underwater numbers above represent how much FHA might lose if the loans paid off immediately. Most likely, they will pay off slowly over the next several years. During those years, accreting loan balances and borrower advances, especially if combined with slow prepayments and a struggling housing market, will make the problem worse. This fact is reflected in FHA’s estimate of a Loan Loss Liability of $8.692 billion (for HECMs originated through FY 2008) in their most recent Annual Management Report. This is consistent with the $8 billion crossover loss New View Advisors predicted in July 2009. (FHA has continually made upward revisions to their loss estimates for HECMs originated through FY 2008, from their $4.8 billion estimate at the end of FY 2009 and $1.5 billion the year before.) We also estimate, based on the FHA dataset, that FHA has already experienced about $400 million in realized losses from underwater HECMs that have paid off.

The HECM program’s bottom line: probably a little over $4.5 billion in MIP collected to date (in present value terms), minus about $0.4 billion in realized losses, minus the $8.7 billion in projected negative net present value (”NPV”), which includes nearly all of the $4.9 - $6.1 billion baked-in crossover loss we estimate, minus another $2.7 billion in projected losses for HECMs originated in FY 2009 and FY 2010. In sum, about $7.3 billion negative NPV for the program since its inception, with the vast majority of the damage coming from the 2005 - 2008 HECM loan cohorts.

$4.5 billion   MIP collected
-$0.4 billion   Realized losses
-$8.7 billion   1990-2008 originations: projected net loss
-$2.7 billion   2009-2010 originations: projected net loss
-$7.3 billion   HECM program NPV 1990-2010

If there is good news in all this, it is that the reverse mortgage industry has already undergone the painful process of reform, including reducing loan-to-value ratios (principal limits) and weaning itself off Fannie Mae. In contrast, the forward mortgage industry has kicked those cans down the road. FHA loans are still available for as little as 3% down. Fannie Mae and Freddie Mac account for over 60% of the forward market, with FHA taking the lion’s share of the remainder. But for the reformed HECM program, FHA and the taxpayer are better protected, with Principal Limits much lower and monthly MIP rates much higher than before. FHA’s FY 2012 budget predicts a modest surplus from newly originated HECM loans; this is a plausible estimate reflecting a more conservative HECM program.

Bookmark and Share

Understanding Reverse Mortgage Prepayments: Focus on Seasoned Reverse Mortgage Loans

October 21st, 2010

Part II: Loan Age vs. Borrower Age

No one takes out a home mortgage loan with the intention of repaying it immediately. A mortgage loan is a long-term loan designed to finance a long-term asset. Some mortgages do payoff quickly, mostly due to unexpected life events or refinancing opportunities. However, prepayments in the first months after mortgage origination tend to be significantly lower than seasoned mortgages, which are often defined as mortgages that have been outstanding for more than two years.

When analyzing mortgage prepayments, the investor should take this into account. It is useful to segregate prepayment rates into seasoned and unseasoned loans, because otherwise the calculated prepayment rates may be artificially low. Also, without controlling for loan seasoning, it becomes more difficult to isolate the impact of other variables, such as borrower age.

Loan Age (or Seasoning) is a well-researched subject for forward mortgages, but for reverse mortgages there is another age that matters even more: the age of the borrower. Borrower Age is a strong driver of prepayment rates, and unlike Loan Age, its importance increases as time passes. FHA’s recent release of all HECM prepayment history from program inception through January 2010, allows for a comprehensive look at prepayment behavior by age cohorts over time. If we look at the borrower age (or age of the youngest borrower, in the case of multiple borrowers), a strong correlation emerges.

For seasoned HECMs, 64 year-old borrowers have prepaid at a rate of 4.3% per year, 74 year-olds at a rate of 6.7% per year, and 84 year-olds at 10.1%. Prepayments for reverse mortgages are the result of loans paid off from borrower Maturity Events. Each of these prepayment percentages is the equivalent of a fraction, the numerator of which is the number of loan payoffs (to the investor) corresponding to the borrower age at the time of payoff, and the denominator of which is equal to the outstanding number of loans corresponding to that borrower age. For example, the 74 year old cohort represents all HECM loans originated to 72-year-old borrowers that were still outstanding after 2 years, plus all HECM loans originated to 71-year-old borrowers that were still outstanding after 3 years, and so on.

The correlation is strongly linear, with each year of borrower age resulting in an approximate 0.3% increase in prepayment speed. This corresponds very closely to the average increase in mortality rates by age cohort in the senior citizen population of the U.S., especially those 70 to 80 years old, which represent the bulk of the observations in our prepayment data.

Of course, there are other factors that affect HECM prepayments. We have included a comprehensive history of HECM and proprietary RM loans side by side on this spreadsheet. The effect of good and bad economic times can be seen, most dramatically during the recent recession, but also during the previous recession in 2001. It is also evident that proprietary reverse mortgage borrowers generally pay much faster than HECMs, likely due to their higher mobility and ability to refinance into other mortgage products.

The Borrower Age correlation is perhaps the most important concept in reverse mortgage prepayments, and a source of value as well. Although most mortgage investors are not accustomed to dealing with actuarial risk, it is worth spending time to understand how the actuarial nature of reverse mortgages reduces prepayment risk.

Bookmark and Share

Understanding Reverse Mortgage Prepayments: Focus on HECMs

July 26th, 2010

Part I: Mortgage Prepayment Risk in Reverse

Mortgage investors spend a great deal of time and effort analyzing prepayment risk, and with good reason. The mortgage borrower usually receives a valuable option: the ability to prepay at any time in whole, or in part, without penalty. This is sometimes easier said than done, especially in the current economic climate, but nonetheless the mortgage investor is short this option. Mortgage borrowers refinance to reduce their monthly payment and/or to cash out home equity that, under normal conditions, rises as the loan balance decreases, and the home value increases. Compounding the investor’s uncertainty is the fact that prepayments rise when interest rates fall (when reinvestment rates are lower), and prepayments fall when interest rates rise (when reinvestment rates are higher). As a result, mortgage investors must analyze the key drivers of forward mortgage prepayment rates: the mortgage interest rate, current mortgage rates, loan seasoning, the volatility of interest rates, and the available equity and refinancability of the underlying property.

For Reverse Mortgages (RM), the prepayment picture is fundamentally different. Borrowers don’t make a monthly mortgage payment, so their refinancing incentive is diminished. Under normal conditions, the RM borrower’s home equity decreases, further diminishing the attractiveness of refinancing. The age of the borrower matters more than the age of the loan. These are all natural consequences of the characteristics of the reverse mortgage loan, a product that combines mortgage and actuarial-based finance to provide liquidity to the senior homeowner, without the burden of a monthly mortgage payment.

As a result, reverse mortgages provide the investor with a unique opportunity: a mortgage with considerably less market-driven prepayment risk, governed instead by predictable actuarial factors, capable of sustaining premium value over a sustained period. For HECM/HMBS investors, FHA provides an additional benefit: the 98% Maximum Claim Amount “put” that caps extension risk and shortens the duration of their investment in a predictable, measurable way. Informed mortgage investors have come to appreciate the reverse mortgage prepayment advantage, which goes a long way in explaining the recent HMBS boom.

But how do we measure reverse mortgage prepayments? By which yardstick? Using what data? Doesn’t refinancing sometimes happen, into a new reverse mortgage, or another kind of mortgage? Also, there haven’t been “normal conditions” in the housing market for some time. Instead, a period of rapid home depreciation has followed a period of rapid appreciation, throwing the housing market into turmoil. These are all important questions, but we can’t answer all of them in one essay. Suffice to say, the study of mortgage prepayments is practically a science unto itself, so let’s keep it simple (at least for Part I) and understand the basics.

Finding The Data
New View Advisors began publishing a prepayment index for seasoned HECMs and proprietary RMs several months ago. We compile this data from our clients and other private sources. The prepayment rate is simply a fraction, expressed as a percentage, the numerator of which is the number of loans paid in a given period of time, and the denominator of which is the number of loans outstanding at the beginning of the same period. Importantly, we define HECM prepayments from the investor’s perspective, which means the earlier of the loan prepayment or assignment to FHA.

The most commonly used measure is Constant (or Conditional) Prepayment Rate, or “CPR,” equal to annualized prepayment rate over a stated period. For example “1 Month CPR” is equal to the annual rate of prepayment, based on one month of prepayments. (The Monthly Rate is referred to as “Single Monthly Mortality,” or SMM, and is approximately equal to one-twelfth of the 1 Month CPR.) 12-Month CPR is a useful yardstick as it averages out a year of data, smoothing out seasonal and other anomalies.

For seasoned HECMs, our index showed 12-Month CPRs of 4.4%, 4.6%, 4.7%, 4.5%, and 4.2%, for the 12 months ending September 2009, October 2009, November 2009, December 2009, and January 2010, respectively. Proprietary loans generally pay faster (in forward and reverse mortgages), and recent experience is no exception.

FHA published a very useful HECM prepayment study in 2007, but its relevance diminished as time passed, especially as that time reflected very different economic conditions. Also, this study presented the data in summary format; no loan level data was made available to the public.

However, FHA recently published a mother lode of HECM prepayment data, a comprehensive loan level file disclosing the main loan characteristics for every HECM loan that ever closed (and a number that didn’t) from the inception of the program through January 2010. The FHA plans to update this file every six months.

Analyzing the Data
The new FHA data reveals a great deal. Since 2007, as the New View Advisors index also shows, prepayments have fallen dramatically. Under normal conditions, they should rise for each vintage of origination, as borrowers age and an increasing percentage of loans are put back to HUD at the 98% Maximum Claim Amount.

A comparison of the 1999 vintage and the 2006-2007 vintages illustrates the impact of the housing crisis, as seen on this spreadsheet. During the unseasoned period (i.e., the first two years) both cohorts show very low prepayments. In fact, they both pay at 2.79% CPR within the first three months after their origination period. But after that, their paths diverge. Aided by rising home values, and presumably much higher homeowner mobility, the 1999 vintage climbs to a double-digit CPR in a little over two years. But the 2006-2007 vintage has never approached double digits, and has yet to crack even 5% CPR over a 12 month period. Interestingly, reverse mortgage prepayments have been falling even during a period of record low interest rates — hardly in line with conventional mortgage prepayment behavior.

Nonetheless, prepayments for this cohort are rising ever so slowly. The 2006-2007 vintage roughly approximates the population used for our index, and indeed confirms our published numbers, averaging a mere 0.2% difference.

Breaking down the numbers by borrower age, we see a strong correlation, with prepayment rates rising from 3.5% for 62 year olds, 6.9% for 77 year olds, and 26.1% for borrowers 90 and older. These numbers reflect HECM experience since the program’s inception; current prepayment numbers are lower across the board, but still show a strong borrower age correlation.

Conclusions
We will have much more to say about this topic, but for now the data confirms that reverse mortgages have unique prepayment characteristics that derive from the unique features of those mortgages and their unique borrower population. However, they are hardly immune from prevailing economic conditions. HECM prepayment rates have fallen dramatically as the economy has decimated mobility and refinancing opportunities. Also, the FHA assignment feature significantly protects investors against extension risk, and prepayments for a given cohort will still tend to rise over time, however slowly.

The strength of the borrower age/prepayment correlation commands investor attention, not only in analyzing existing loans and HBMS pools, but also with respect to the future of tailor-made HMBS pools, comprised of narrow ranges of borrower age groups (and therefore tailor-made ranges of likely duration.)

The new FHA data are an important contribution to the understanding of HECM prepayments. Supplemented with the monthly updates of our own index, they help the proper analytic foundation for understanding the risks and rewards of reverse mortgage investments.

For more detailed information on prepayment analysis by vintage, borrower age, loan age, HECM type, etc., please contact us.

Bookmark and Share

HECMs: Are We Still In Trouble?

January 11th, 2010

Part II: The Uncertain Present - Should Auld Principal Limits Be Forgot?

With so few HECMs paying off, we can only estimate FHA’s total risk profile and likely profit (or loss) outlook. Two recent attempts to quantify this risk have been made. First, in October 2009, IBM published a study entitled “An Actuarial Analysis of the FHA Home Equity Conversion Mortgage Loans in the Mutual Mortgage Insurance (”MMI”) Fund Fiscal Year 2009.” In November, FHA published its Annual Management Report (”AMR”) for Fiscal Year 2009, which includes financial results and forecasts for all of its major funds and mortgage loan programs, including HECM.

The IBM study was commissioned by HUD and conducted before FHA’s reduction in Principal Limits. The study projected future profits and losses for the HECM program, and concludes, among other things, that ” … our projections indicate that there are sufficient capital resources to meet the anticipated liabilities associated with the HECM portion of the MMI fund.” Armed with this conclusion, The AMR in turn concludes that the projected future profits of the HECM portion of the MMI fund help offset the erosion of that fund’s capital position.
This might lead one to conclude things are not so bad, so why did FHA have to reduce those Principal Limits? To answer, one must look beyond the HECM portion of the MMI fund, where the picture does not look so rosy. FHA’s main problem is the non-HECM portion of the MMI fund, and their non-MMI HECM portfolio is not looking so great either. When the entire scope of FHA’s risk is properly examined, the wisdom of the Principal Limit reduction becomes even clearer. We can therefore expect that the next round of FHA’s changes, anticipated in January 2010, will tighten lending standards across their entire program, forward and reverse.

Interesting But Moot
The IBM report is part of FHA’s FY 2009 overall Actuarial Review, but it deals with much more than what we normally think of as “actuarial” analysis. Although many reverse mortgage prepayments involve mortality, housing price risk looms much larger in importance, as the study points out in its summary of risk factors. Let’s analyze what this report did, and what it did not do.

The study considers eight theoretical years of HECM production and projects their cash flow, including Mortgage Insurance Premium (”MIP”) payments and crossover losses. Its base case Home Price Appreciation (HPA) scenario is as follows: three more down years with home prices declining 3.9%, 6.9%, and 1.1% in 2009, 2010, and 2011, respectively, followed by a pretty solid recovery, with HPA exceeding 4.5% in every year from 2015 through 2021. FY 2012 HECM production in this scenario therefore avoids the three down years, and instead experiences 11 uninterrupted years of robust home price increases. Even the previous three vintages, despite the near-term down years, experience average price increases of approximately 2.5%, 3%, and 4% over their lifetime.

On top of this, the study assumes relatively fast prepayments. For example, it assumes a prepayment rate of nearly 9% for the FY 2009 cohort in 2011, nearly twice the rate at which 2007 loans are paying in 2009. It mentions, but does not quantify, disposition cost, so we don’t know if it makes the proper assumption of at least 15% disposition costs for loans near or past the crossover point (i.e., when it matters). It’s not surprising that the study forecasts a $909 million positive net present value for the FY 2009 cohort. But we already knew that FHA made money at the old Principal Limits under optimistic HPA scenarios, especially with fast prepayments. Both FHA and our own analysis, discussed in previous New View Commentary, came to that conclusion. It bears mentioning that New View Advisors’ analysis also showed that losses grow exponentially the longer a housing slump lasts.

The IBM study presents some sensitivity analysis showing less optimistic scenarios, but their analysis has two major shortcomings: it does not vary the assumptions even close to the magnitude of change seen even in very recent experience, and it does not adequately explore the correlation between risk factors. For example, the “More Pessimistic Home Price Assumption” scenario changes the assumptions for only one year (FY 2010).

The study gives short shrift to correlations between risk factors, despite the present economic circumstances in which declining home price slowing prepayments, raising disposition costs, and causing higher credit line draws. These correlations magnify losses. This is especially true with the mobility effect, in which sluggish or declining home prices reduce the rate of prepayments, as the lower sales proceeds make moving less attractive or even impossible economically. This means more HECM loans accreting interest for a longer time, and more crossover losses. Any thorough risk analysis should reflect the increased loss frequency and severity caused by these correlations. Instead, the study states “all of the scenarios are estimated to result in a rising ratio of the economic value to insurance-in-force over the time frame of this study.” Well, sure they do! If one changes one variable at a time against a backdrop of steadily rising home values, it seems like FHA can’t lose. FHA’s own analysis, as reflected in the 2009 AMR, tells a different story.

Analyzing the FHA report
The FY 2009 AMR is a comprehensive summary of FHA’s financial position as of September 30 2009, the end of its fiscal year. The AMR is prepared in compliance with Federal Accounting Standard Advisory Board’s (FASAB) Statement of Federal Financial Accounting Standards (SFFAS). Many key elements of financial reporting that one might find in a private company’s financial statements have counterparts in the AMR. For example, “Subsidy Expense for Loan Guarantees by Program and Component” is akin to a supporting schedule for an income statement. “Loan Guarantee Liability” is similar to supporting detail for a balance sheet. We will focus on HECM data in the AMR, and see if we can answer: in FY 2009, was the HECM program profitable? Looking to the future, what is the risk profile of the HECM program? Does FHA have sufficient capital to weather the storm?

Analyzing the FHA reports is made difficult not only by the changing principal limits and the changing format of the report, but also the changing fund categories in which the HECM program is placed. Outstanding HECM loans from the inception of the program through the end of FY 2008 are still in the General Insurance (GI) fund. HECMs endorsed in FY 2009 and beyond are placed in the MMI. These different vintages have very different risk profiles, as we explained in our previous blog entry.

Complicating matters further, the nature of HECMs and the way in which FHA insures them makes losses hard to measure. The investor may assign a HECM loan to FHA when the HECM loan balance reaches 98% of the Maximum Claim Amount. That doesn’t necessarily mean FHA loses money on these loans, it means FHA owns the loan until it matures. When that happens (which could be years later) FHA may or may not be able to collect the full loan amount. However, given the residential housing market rout, FHA will probably experience crossover losses on many, if not most, of the HECMs it is now buying.

By the same token, the amount of MIP collected on each HECM is not the same as profits, or in government parlance, “negative subsidy.” The MIP is heavily frontloaded, with 2% charged on the Maximum Claim Amount, and 0.50% per annum on the loan balance. Therefore, each HECM has frontloaded revenue, and backloaded risk. Not surprisingly, as the HECM market has grown, FHA’s cash flow has been consistently positive. For example, in FY 2007, FHA collected nearly half a billion dollars in upfront MIP alone, in a year where endorsements exceeded 100,000 HECM loans for the first time. Assignments and Type I defaults tend to reflect loans originated six to twelve years before, which in this case corresponds to years when fewer than 8,000 HECMs were originated each year. So despite the positive cash flow in FY 2007, the outlook for these 2007 HECM loans is rather grim, given the decline in home prices, additional borrower draws and negative amortization of the last three years.

As a result, net cash flow in any given year doesn’t tell us much about the total risk profile of the program. The HECM numbers in the “Subsidy Expense for Loan Guarantees by Program and Component” for FY 2009, which show $1.043 billion in “Defaults” and $1.457 billion in “Fees and Other Collections,” relate more to cash flow than economic performance. They certainly don’t tell us that the HECM program made a $414 million profit. A true measure of profit looks beyond cash flow, and marks to market the gains and losses of the outstanding HECM portfolio. Only this approach can reflect the true value of FHA’s position. We estimate that the “Fees and Other Collections” include nearly $600 million in upfront MIP on loans that will create backloaded costs in the future, whereas the “Defaults” probably include a lot of 98% MCA assignments for loans originated in the past.

What is needed is an estimate of the present value of projected income and costs, so FHA accounts for this present value with the Loan Liability Guarantee (”LLG”). According to the AMR, LLG “is comprised of the present value of anticipated cash outflows, such as claim payments, premiums refunds, property expense for on-hand properties and sales expense for sold properties, less anticipated cash inflows such as premium receipts, proceeds from property sales and principal and interest on Secretary-held notes.”

The LLG rose alarmingly from $19.3 billion in FY 2008 to $33.9 billion in FY 2009, up 75%. HECM accounted for $4.4 billion of this increase, not an insignificant amount. Overall, HECM LLG nearly quadrupled, from $1.5 to $5.9 billion. This amount represents, in effect, the negative net present value of the HECM program, and exceeds the total amount of MIP ever collected. Most of this is concentrated in the GI fund, not the MMI fund. The AMR attributes says this “increase in liability is primarily due to the drop in house price appreciation projections … [which] results in lower recoveries from future HECM assigned assets which increase the liability.” True, but the reversal of fortune for the LLG surely also reflects the house price depreciation that began in 2007 and continued through FY 2009, as we explained at length in our previous blog entry.

So where does that leave the capital position of FHA? The headline from FHA’s annual reports was that the Capital Ratio for the MMI fell to 0.53%, down from 3.22% in FY 2008, well below the required 2% floor. In the “Actuarial Analysis Briefing” which accompanied the AMR, FHA shows the HECM portion of the MMI fund with a 3.17% capital ratio, and a positive Economic Net Worth of $909 million. Without HECM’s contribution, according to the briefing, the MMI Capital Ratio would have been 0.42%. But those numbers, comprised of $614 million of Net Insurance Income and $295 million “Present Value of Future Cash Flows on Outstanding Insurance,” are taken from IBM’s base case. Needless to say, we think that scenario is too optimistic. Using instead IBM’s “More Pessimistic” HPA scenario, (which is somewhat worse for housing prices but still pretty optimistic for other risk factors), the HECM capital ratio would be 0.68%, not much better than the rest of the fund. The FHA report acknowledges that, while having sufficient cash-on-hand for the time being, ” … the MMI Fund has only a small additional margin should economic conditions and guaranteed-loan performance be even worse than projected.”

In summary, the HECM program still generated positive cash flow in FY 2009, and may even do so again in FY 2010. Furthermore, FY 2009 production has a fighting chance to eke out a profit for FHA. As we explained in our previous blog entry, it benefits from lower appraised values and therefore lower MCAs. However, the HECM program is not subsidizing the rest of FHA. The dramatic increase in the HECM LLG makes that clear. As we have explained in detail throughout our blog, the very high principal limits (i.e. LTVs) that existed in the HECM program until September 30, 2009 left FHA exposed to significant losses in an economic downturn. This is now borne out in the FY 2009 AMR and, we expect, will become even clearer in subsequent reports. Therefore, given the uncertain state of the housing market, and its diminished capital position, FHA was justified in reducing the HECM principal limits. In our third and final installment, we will conclude this series with a discussion of what FHA should do next.

Bookmark and Share

HECMs: Are We Still In Trouble?

December 19th, 2009

Part I: The Ghost of Principal Limits Past

Three months have passed since we published the last installment of our three-part “Trouble With HECMs” blog, enough time for the dust to settle on a number of fronts. First, FHA made a major change to its Home Equity Conversion Mortgage (HECM) reverse mortgage program, lowering by 10% the Loan-to-Value (LTV) ratios (or Principal Limits, in HECM parlance) for all HECMs originated after September 30, 2009. Second, FHA released its Annual Management Report, in which it made the alarming disclosure that the capital ratio for its main fund, Mutual Mortgage Insurance (MMI) fell to a scant 0.53%, below its required 2% floor. FHA maintains that the recent changes they have implemented will improve its financial position, such as the raising of credit standards and the exclusion of non-compliant lenders, among others. Finally, Ginnie Mae’s HMBS securitization program experienced rapid growth, and is now the mainstay of the reverse mortgage secondary market. All of these developments have wide-ranging implications for the reverse mortgage industry, causing significant changes in the volume, product, and pricing of new reverse mortgages.

This entry is the first part of another three-part blog sorting through these events. Part I will review the events of the recent past and discuss their implications for the risk profile of the HECM program in the current economic climate. Part II will delve into the present financial situation of the HECM program and FHA in general, as reflected in their recent Annual Management Report. Part III will present our recommendations for the future.

In a nutshell, our main recommendations were first, keep the old HECM but fix it, and second, implement “HECM II,” a low cost, lower LTV HECM product. We also proposed replacing the Servicing Fee Set Aside (”SFSA”) with a Tax and Insurance (T&I) Set Aside. The SFSA has proved more trouble than it’s worth, whereas HECM investors are increasingly concerned about T&I defaults. With the LTV reduction, FHA has implemented the first recommendation; FHA has also announced that they are studying the HECM II concept, or “HECM Mini,” as they call it. A less fortunate development is that it is becoming more clear that FHA will suffer significant losses from the 320,000 or so high-LTV HECMs originated during the peak years of residential property values. The first order of business, therefore, was to reduce the extremely high LTVs in the HECM program.

As of October 1st, the beginning of FHA’s Fiscal Year (FY) 2010, FHA lowered HECM LTVs across the board by 10%. Therefore, a HECM borrower who could previously take out an 80% LTV HECM can now borrow no more than 72% LTV, borrowers who would have qualified for a 60% LTV will now get 54%, and so on. This necessary and appropriate action will go a long way to reducing FHA’s, and therefore the taxpayer’s risk, for reasons we discussed at length in our previous blogs. Suffice to say that it addresses our previous concerns and should allow the program to break even at lower home price appreciation rates in the 2% to 3% per annum range.

FHA’s action capped a series of significant changes that permanently altered the shape of the reverse mortgage industry. To summarize the sequence of events: the Housing and Economic Recovery Act of 2008 (HERA) raised the loan limits for HECM Maximum Claim Amounts (MCA) to $417,000 and moved all new endorsements for the HECM program from FHA’s General Insurance (GI) Fund to the MMI Fund starting in FY 2009. In February 2009, the American Recovery and Reinvestment Act of 2009 (ARRA) raised the MCA again to $625,500, which spurred a record fiscal year of HECM origination, just barely in number of loans, but by about 20% in loan balances. FY 2010 began with the 10% LTV reduction. Of course, this all took place with the backdrop of extremely difficult economic conditions, including a continuing fall in home prices.

All these changes have effectively created three groups of HECM loans: pre-FY 2009 HECMs, originated at the old (higher) LTVs, but lower loan limits, and classified in the GI fund (let’s call this “Group 1″), the FY 2009 HECMs with the higher LTVs, higher loan limit and placed in the MMI fund (”Group 2″), and HECMs endorsed on or after October 1, 2009, with lower LTVs, higher loan limit and placed in the MMI fund (”Group 3″). These three categories have very different risk profiles. Group 1 clearly poses the most risk to FHA, with loans originated at higher LTVs on properties appraised during the peak of the residential housing boom. Group 2 benefits from the more modest appraisals this year, but still has the high LTVs. Group 3 is the safest for FHA: lower LTVs on lower property values. The lower MCAs and lower initial utilization rates of Group 1 do mitigate its risk, but this is almost certainly overwhelmed by the other risk factors, as we discuss below.

Group 1 comprises about 320,000 of the approximately 450,000 HECM loans outstanding. Group 2, the FY 2009 production, has approximately 125,000 units, and Group 3 is the future. Pre-2002 production was tiny to begin with (only about 50,000 HECMs were originated in that period), and very few are still outstanding.

Home prices have generally fallen to 2002 levels, about 30% below their peak in 2007. That means essentially none of the loans in Group 1 have benefitted from price appreciation; their loan balances have grown as their property values have fallen. A 5.5% HECM loan originated in 2002 with a 60% LTV that has the same value 8 years later, is now a 92% LTV loan. A 2007 5.5% HECM loan that began at a 60% LTV on a property that has declined 30% in value is now underwater, especially taking the cost of property disposition into account (more on that in Part II).

Loss Mitigation vs. Lost Mitigation
Defenders of the old regime sometimes insist that there are overlooked mitigating factors to FHA’s HECM risk. Chief among these are utilization or draw rates, and loans with excess equity (that is, loans with property values exceeding their Maximum Claim Amounts). However, as we shall see, this loss mitigation looks more like lost mitigation when examined in light of the housing bust, changes in the HECM product, and borrower behavior.

Many adjustable rate HECM borrowers do not initially borrow the full amount available, instead opting to draw the remaining amount, or Net Principal Limit, over time. For example, a borrower with a $200,000 house may elect to borrow $100,000 initially and leave $40,000 on a line of credit. The line of credit can then be drawn down any time in the future. In the meantime, the unused portion grows each year at the loan interest rate.

This loan is initially less risky to FHA, but borrowers do make their draws. According to HUD data, line of credit draws average an additional 15% of the Net Principal Limit in the first year and nearly as high in the remaining years, so that the average Net Principal Limit rapidly approaches zero, even with the growth feature. It’s no surprise then that most loans put back to HUD are fully drawn, or nearly so, with utilization rates exceeding 90% for ARMs, according to one study. Of course, fixed rate HECMs are fully drawn from day one.

Bear in mind that the borrower who does not take down a high percentage of proceeds at closing, and also does not make a lot of subsequent draws, has a rather high cost loan. Using our example, the 2% Initial MIP alone represents a 4% fee on the loan balance. FHA may not lose money on this loan, but it is a pyrrhic victory, at a high cost to the senior homeowner. Even if there were enough of these loans, it would mean that one group of borrowers is heavily subsidizing another group. This is not the intention of the HECM program, which seeks to equalize risks and benefits. It also illustrates the unfairness of charging the same upfront insurance fee to each and every borrower, despite their widely variable degrees of risk.

Before the HECM loan limits were raised, FHA capped the Maximum Claim Amounts at much lower levels, from $200,160 to $362,790 depending on geographic location. But unlike now, borrowers then had the option of taking out jumbo mortgages, both forward and reverse. The forward jumbos offered generally higher LTVs and the reverse jumbos offered much lower upfront costs, albeit with generally higher interest rates. Due to its much higher LTV, the HECM was able to compete against the jumbos in the $300,000 to $600,000 property value range, when the borrower felt the HECM’s higher proceeds and lower interest rate outweighed the higher upfront fees. Consequently, a number of HECMs had some excess equity at origination. Since their underlying value exceeded the HECM loan limit, their real LTV was lower than that of other HECMs with the same borrower age and expected rate. For example, according to the General Accounting Office, some 42% of HECMs originated in 2006 were originated with some excess equity.

However, that was before the crash in residential home values. Most of these excess equity loans were originated in California and other regions that were hit hardest by the crash in home prices. So how much, if any, of that excess equity remains?

Recent borrower behavior provides a clue. When HECM limits were raised to nearly double their old amount, some predicted a wave of reverse mortgage refinancing. For the jumbo loans, this came true. Many jumbo borrowers took advantage of the lower rates and higher LTVs that were suddenly available for homes in their price range. Jumbo prepayment rates climbed from an average of 9% CPR (that is, the per annum rate) in October 2008 through March 2009 to 19% in April through September 2009, thereby recovering back to their approximate historical averages. But for HECMs, the refinancing boom was a refinancing bust; lenders reported significantly fewer HECM refinancings than expected. If there were so many borrowers with excess equity, the industry should have seen a much higher number of originations in FY 2009. Instead, unit volume was only slightly higher than 2008. The most plausible explanation: the excess equity was modest to begin with and has since vanished. That HECM borrower in California who borrowed $250,000 in 2007 on a home appraised at $475,000 might now owe $300,000 (with draws and interest roll-up), with little if any equity remaining.

With the HECM loan limit now at $625,500, the vast majority of new loans will have a Maximum Claim Amount equal to their appraised property value. The mean average Maximum Claim Amount jumped from under $220,000 in FY 2008 to over $260,000 for loans originated in FY 2009. The same GAO analysis that shows the percentage of 2006 HECMs with Maximum Claim Amounts capped by the loan limit at 42% also shows that percentage dropping to 25% in FY 2008, and to only 18% for the first four months of FY 2009. Therefore, it seems the percentage of Group 1’s excess equity has all but vanished (for the minority of loans which had any), and for Groups 2 and 3 it will scarcely exist.

With each passing year, and after massive home price declines, the slow prepayments, higher draw rates, and the negative amortization built into reverse mortgages, it seems less and less likely that by the time these HECM loans mature they will have excess equity or undrawn credit lines to cushion the blow to FHA.
But very few of these loans have paid off or even been put back to FHA yet … which brings us to Part II.

Bookmark and Share

The Trouble with HECMs: Part III

August 7th, 2009

In the third and final installation we propose a solution to end “The Trouble with HECMs.” In Parts I and II, we described the problems associated with the current high-cost, one-size-fits-all HECM reverse mortgage loan. Despite the high fees to the borrower (an Initial MIP equal to as much as 2% of the property value plus ongoing fees equal to 0.5% per annum on the loan balance), FHA is still losing money. The extremely high loan amounts, with Loan-to-Value ratios as high as 80% to 90% for older borrowers, are creating “crossover” losses as property values decline and loan balances increase. As a result, the HECM program faces a potential death spiral scenario, in which senior borrowers are faced with ever increasing costs to fund the subsidy required to continue its existence, an existence made more tenuous by the high costs to the borrower and the taxpayer.

A new approach is needed, one that lowers the senior borrower’s cost, lowers FHA’s risk, while still providing sufficient proceeds to the senior. Therefore, we propose HECM II: a HECM loan with no upfront MIP, no Servicing Fee Set-aside, a 75 basis point (0.75%) annual premium, and sensibly lower Loan-to-Value (LTV) Ratios. We do not propose eliminating the original HECM, but rather maintaining it, with some improvements, as an alternative for the neediest seniors.

HECM II should be implemented as follows:

Eliminate Upfront MIP: As noted above, FHA currently charges the senior borrower an upfront fee of up to 2% on the property value, meaning that the senior borrower pays as much as $12,510 before they pay for any lender fees or interest. This fee is charged to the 62-year-old and 99-year-old borrower alike. It is the largest expense borne by the HECM borrower, and it is the main reason HECMs are burdened with the “high-cost” label. Eliminate the initial MIP and this reputation will be eliminated with it. The remaining closing costs are the typical closing costs any mortgage borrower pays, plus the lender’s origination fee, which is capped by federal law at $6,000.

Replace Servicing Fee Set-Aside with Tax and Insurance Set-Aside: The Servicing Set-Aside
(”SFSA”), a concept unique to HECM, is the subject of some controversy. It basically quantifies the present value of the servicing fee, a flat monthly dollar amount that is added to the HECM loan balance each month. The SFSA is disclosed to the borrower as a reduction in the Principal Limit, which gives it the appearance of yet another initial cost. Suffice to say that many reverse mortgage lenders and borrowers find it to be a confusing and unnecessary concept. On the other hand, no set-aside or escrow provision is required for payments of property taxes and insurance (“T&I”). Servicing fees, which total less than $400 per year per loan, can easily be paid by the investor to the servicer, but T&I payments can run into thousands of dollars. If not paid, T&I delinquencies can ruin the value of a HECM loan by causing it to lose its first lien status and therefore its FHA insurance. The reverse mortgage industry is currently grappling with the issue of rising T&I delinquencies and losses.

In other words, FHA created the wrong set-aside. The HECM program was first introduced in the late 1980s, and most features have never been updated. FHA should use the clean slate of a new product design to replace the SFSA with a T&I set-aside. The T&I set-aside could take the form of a fixed dollar amount equal to six months of taxes and insurance payments. This amount would be deducted, or “set-aside” from the Principal Limit at origination. The servicer would then have the ability to cure T&I defaults by paying those expenses directly and adding the payment to the loan balance.

Raise Ongoing MIP to 0.75% per annum: The ongoing MIP should be increased from 50 basis points (0.5%) to 75 basis points per annum (0.75%). The ongoing fee of 75 basis points, which is charged on the loan balance, not the property value, would keep borrowers’ LTVs greater than 40%, and provide sufficient revenue to FHA to insulate it from further losses. With a purely monthly MIP, FHA’s risk is aligned with the borrower fees it collects, and the borrower pays for the risk she creates and the duration of the benefit she receives. This makes the HECM safer to the taxpayer, and fairer to the borrower. A 75 basis point fee keeps the LTVs not too high, and not too low, while still delivering to the senior borrower the traditional HECM benefits of no monthly payments, no preset maturity date, free counseling, and the flexibility of choosing (and changing) product types. That is a good value proposition.

Allow Put Back to HUD at 88% of Maximum Claim Amount: As we noted in Part II, a loan effectively reaches the crossover point when the loan balance approaches 90%, not 100% of the home value. This is because of property disposition costs, which rise precipitously as the homeowner’s equity approaches zero. Adjusting the put back to 88% puts FHA appropriately in control of the asset they are insuring, at the moment that losses may occur. The 88% put would also shorten the average life of the HECM loans and securities backed by HECM loans.

Keep the Old HECM, but fix it: FHA could maintain the old HECM as a needs-based product for borrowers where higher proceeds are critical. Lenders and counselors would be required to show the relative costs, total annual loan cost (“TALC”), and proceeds, side-by-side. The LTVs for this product would have to be lowered too, to make them revenue neutral under FHA and OMB’s revised lower expectations for home price appreciation. We may address this in a future blog, but for now, FHA should cap all “HECM I” LTVs at no more than 75%.

Implement HECM II With Lower LTVs: Lower MIP fees and lower expectations for home prices require lower Loan-to-Value (LTV) ratios. This is a big change for an industry weaned on high LTVs, but the reverse mortgage industry need not fear lower lending limits. For most borrowers, HECM II will provide better value. This will open up a whole new market for the industry, and provide a much-needed rejoinder to industry critics. Meanwhile, the neediest senior borrowers can still use the (reformed) standard HECM product. Moreover, since we posted Parts I and II of this blog, a consensus has been building in Congress and the reverse mortgage industry that a lower fee/lower LTV HECM should be implemented. The industry and its customers are ready for a change.

So how do we create this new product? How do we calculate these new LTVs (or Principal Limits)? Recall that in Part II we reviewed the mechanics of calculating the crossover loss for a single loan, and then applied that methodology to a pool of loans. To create the HECM II, we simply apply the same techniques, using the same inputs (3% home price appreciation, historical HECM prepayment rates, 10% cost of property disposition, etc.) and the new product guidelines we have outlined above (no initial MIP, 0.75% annual fee, swap servicing set-aside for T&I set-aside). We then solve for the break-even LTV of each unique pair of values for borrower age (62 – 100) and Expected Rate (5.5% to 15% in 12.5 basis point increments). The resulting matrix of 3,003 values is the HECM II Principal Limit table.

The Principal Limit table is the cornerstone of any reverse mortgage product: it sets forth the maximum LTV for each borrower. The table applies to both fixed and adjustable rate HECMs. For adjustable rate loans, the Expected Rate is equal to the ten-year equivalent of the base index (e.g. the 10 year LIBOR swap rate for LIBOR-based loans), plus the applicable rate margin. For fixed rate loans, the expected rate is the fixed rate itself. For our HECM II table, we assumed that the spread between the spot rate and 10 year equivalent is 400 basis points. We perform two iterations of our analysis, one for fixed rate loans and one for adjustable rate loans, and take the lower of the two results for each age/rate pair.

Our proposed HECM II Principal Limit table is attached. Under current market conditions, our HECM II provides for LTVs ranging from about 50% to 60%, and would average about 52% for the 73-year-old borrower. As we noted above, this is about 14%, or up to $87,500 less than the standard HECM, but also saves that same borrower $12,500 in initial MIP! Incidentally, this illustrates the high cost of over-leverage. LTVs which exceed the limit of prudent financial boundaries result in high costs to the borrower, to taxpayers, and to investors alike.

We leave for subsequent discussion the amount of T&I Set Aside: it could be an amount equal to six or twelve months of taxes and insurance payments, deducted from the Net Principal Limit and advanced by the lender if needed.

Therefore, the HECM II would benefit senior borrowers, lenders, and investors, as well as the taxpayer. Senior borrowers (and their counselors and families) would finally have a choice. They would pay substantially lower costs and leave more home equity to their heirs. Lenders would likely have more customers, as the many senior borrowers previously turned off by high costs would instead choose HECM II. Investors would have the comfort of knowing that they have a larger equity cushion protecting their loans, and that the T&I default issue is mitigated by the new set-aside.

Finally, HECM II would reduce the size and volatility of FHA’s risk and relieve a considerable drain on HUD’s budget. In sum, HECM II would provide a balance of risk and reward more suitable to the senior borrower’s needs and the taxpayer’s means in the current housing market. We urge Congress and FHA to implement the HECM II as soon as possible.

Bookmark and Share

The Trouble with HECMs: Part II

July 21st, 2009

In the first part of this series, we outlined “The Trouble with HECMs,” the result of extremely high Loan-to-Value (”LTV”) ratios permitted by the HECM program, which left FHA highly exposed to losses during the current deep slump in home prices. FHA projects that it will lose $798 million on $30 billion of HECM loans originated in FY 2010. According to our calculations, this implies annual home appreciation of about 3% per annum. The $798 million figure represents the net present value of FHA’s losses, even after charging the senior borrower a high upfront Mortgage Insurance Premium (“MIP”) of 2% on the HECM borrower’s home value, plus 0.50% per annum on the loan balance. This installment describes how we quantify and analyze HECM cash flows, and FHA’s risk profile under various scenarios. This will provide the basis for our third and final installment in which we propose a solution to end The Trouble with HECMs.

The HECM program was profitable for years, as historically high home price appreciation kept HECM “crossover” losses to a minimum. Recently, the housing bust has caused an alarming increase in HECM losses, and the program moved dramatically from profit to loss. New View Advisors believes that this trend is reversible, and that FHA’s troubles can be fixed with the right product design guided by a proper understanding of crossover risk. But first, how do we measure the magnitude of FHA’s (and therefore the taxpayer’s) risk? What drives these crossover losses?

To answer these questions, we first need to analyze the cash flow of an individual reverse mortgage. Compared to forward mortgage credit analysis, which necessarily deals with the borrower’s ability to make monthly payments, reverse mortgage cash flow analysis is more transparent. A reverse mortgage borrower cannot default by failing to make monthly payments: there are no monthly mortgage payments. Unlike forward mortgage credit analysis, which requires a model that predicts the likelihood that borrowers will continue to make monthly payments, reverse mortgages do not require a “black box” credit model. Given a set of assumptions about housing prices and prepayments (plus, for adjustable rate loans, the rate of credit line draws and interest rates), one can quantify the timing of reverse mortgage cash flows, and therefore the timing and magnitude of realized crossover losses.

A further advantage of reverse mortgages is that their prepayment and credit line draw rates are relatively stable. Prepayments are typically very low for the first 24 months, and then increase steadily. as the pool ages. Despite conventional thinking, credit line draws in the aggregate follow a predictable, steady pattern over time. Interest rates and home price appreciation (”HPA”) are much less predictable. For our analysis we will assume a relatively steep (400 basis point) rise in interest rates, and vary assumptions regarding home price appreciation, which both our cash flow model and historical data experience have shown is the most powerful driver of crossover risk.

Before we begin our analysis, we have to add one more assumption: the cost of property disposition. HECMs are non-recourse loans, so the cost of property disposition, a component of our home value assumption, must be taken into account. The expected cost of property disposition climbs steeply when the loan approaches the crossover point, as the borrower’s incentive to pay taxes and insurance, or the estate’s incentive to maintain and sell the property declines along with their home equity. We will assume, based on our experience with seasoned pools, that property disposition cost is equal to 10% of the property value. This is by no means a conservative assumption; the model must account for not only the usual fees but also the high costs that arise from negative equity property dispositions.

In other words, measuring crossover risk is not simply a matter of calculating the excess of the loan balance over the property value; the crossover event itself dramatically changes the equation. Once the crossover threshold is reached, loss severity increases dramatically. Among all types of mortgages, negative equity properties comprise nearly half of all loans in foreclosure; they are four times more likely to enter foreclosure than properties with positive equity. For this reason, significant increases in foreclosures can take place at the end of a reverse mortgage pool’s life, when instances of negative equity are higher.

Let’s apply our assumptions to a typical reverse mortgage loan: the 73-year-old who takes out a fully drawn fixed rate loan on her $250,000 house at a 6.5% interest rate (including the 0.50% MIP). She would receive a $172,750 loan that would accrete to $250,000 in approximately 68 months. At 3% HPA, the crossover point arrives a year and a half later, in month 86. In this example, assuming a Maturity Event before month 86, the FHA experiences no losses. As a practical matter though, many loans will be outstanding much longer than the average: these loans are the main population driving crossover loss.

Using this example, the same loan will reach the crossover point in 48, 56, and 68 months at 0%, 1%, and 2% home price appreciation, respectively. If home prices decline another 15% (over the course of a year), and then resume 3% appreciation, the crossover point will be reached in only 28 months. If the loan is paid off before the crossover point is reached, as in our 3% HPA example above, FHA makes a profit equal to the present value of all of the MIP it collects. Stated generally, FHA’s profit (or loss) equals the excess (or shortfall) of the present value of MIP minus crossover loss. FHA can experience crossover loss and still come out ahead, whether on an individual loan or a pool of loans. In fact, that describes the FHA’s experience until recently: suffering some crossover loss but managing a net profit.

Returning to our individual loan, however, we can now add a prepayment assumption to quantify FHA’s profit or loss. Based on prior experience, we would expect this loan to be outstanding for about 8 years. At our 0%, 1%, 2%, and -15%/+3% scenario, the total crossover loss is approximately $61,000, $43,000, $23,000, and $47,000, respectively, at the time of payoff. Taking the MIP into account, and translating future dollars into present value (using the expected rate as the discount rate), FHA loses approximately 15%, 9%, 1%, and 10% in each scenario. The 3% HPA scenario produces a 6% gain. Again, note that this single-loan/single-payoff analysis is different from analyzing a pool of loans, where payoffs occur over many periods and the vast bulk of losses occur from loans that mature after year 8.

To measure FHA’s exposure for the entire FY 2010 vintage of HECMs, we simply apply this analysis, loan by loan, to a theoretical $30 billion pool of HECMs for our cash flow model. This pool should be representative of the age, gender, product type, and fixed/adjustable distribution of the HECM market as a whole. Fortunately, much of that data is available from various data sources, and HECM pools are fairly consistent with respect to these subcategories. Of course, these can change over time; fixed rate loans are a much higher percentage of the market now, and the average borrower age has drifted younger in recent years as interest rates have decreased and baby boomers have begun to reach retirement age.

For the purposes of this analysis, we will assume a pool that has the typical borrower age and product type distribution and consists of 166,000 loans totaling $30 billion. We then distill these loans down into 39 representative sub-pools for each age cohort (62-100). We will also assume the expected interest rate is 6%, and that half of the loans are fixed and the other half adjustable, with a net margin of 2.75%.

For the adjustable rate loans, we will assume that the available credit line is three-fourths drawn, and that the servicing fee is $33 per loan. We will assume fixed rate loans are fully drawn at closing and that the servicing fee is $30 per loan. Finally, we assume that prepayments take place in every period, based on the rates and probabilities suggested by historical data for each age cohort.

By constructing our theoretical HECMs in a manner that properly represents typical HECM loan production, we have a pool that represents a year of HECM production. We can then run each scenario for each assumed loan in the entire pool, and aggregate the resulting cash flow to FHA: MIP collected versus realized crossover loss. For the purpose of calculating present value, we use the expected rate. Using this methodology, we produced the following results.

As we noted above, FHA projects a loss of 2.66%, or $798 million on a pool of $30 billion HECM loans. Our model confirms this estimate, using a 3% home price appreciation assumption, along with the other assumptions outlined above. (FHA will not release the home price scenario which underlies their projected $798 million shortfall. 3% is our estimate). Home price appreciation of at least 3.5% would be required for the program to break even.

Of course, these losses will be worse, much worse, under less optimistic scenarios. Our cash flow model suggests that if home prices increase at 2% per annum, losses increase to 8.5%, representing a loss of over $2.5 billion. Similarly, if home prices decline another 15% and then resume a 3% increase, FHA would lose $3.5 billion, or about 11.8% of a $30 billion HECM loan pool. If homes prices stay flat, losses for the FY 2010 increase to an astonishing 19.7% or nearly $6 billion. In any of those circumstances, FHA would have to continue to request a positive subsidy. Nor are these the worst possible outcomes: a spike in interest rates or another multi-year decline in home prices would make FHA’s losses even worse. The public and political support of HECM could erode in the face of such large losses, with dire consequences for the reverse mortgage industry.

To breakdown our 3% HPA scenario further, FHA collects about $1 billion in upfront MIP, an additional $2.8 billion in ongoing MIP, but suffers $12.4 billion in crossover losses over the life of this pool. Translating into present value, the upfront MIP is still $1 billion, the ongoing MIP is worth $1.624 billion in present value (discounted at 6%) and the crossover loss is worth $3.422 billion at the same discount rate. The bottom line: FHA loses $798 million.

This does not even begin to address the problem of previous years’ production. Any HECM loan originated in the years 2005 to 2007 is probably underwater, provided the borrower elected to borrow the maximum amount permitted and the property value was equal to or near the HUD lending limit (or Maximum Claim Amount).

Many of these loans were originated at a 70% to 80% LTV, meaning that after a 20 to 30% decline in the value of the underlying property, the loan balance now exceeds the property value. Thus, a large portion of outstanding HECMs of recent vintage will generate losses, with more and more loans crossing over into loss territory each year. Our 3% HPA scenario above changes from a 2.66% loss to a staggering 25% loss, if one assumes an immediate 30% reduction in home prices, followed by 3% annual appreciation. That translates into nearly $8 billion dollars of loss in present value terms, which exceeds the sum of all HECM MIP ever collected. These old vintages probably began with lower effective LTVs, but have had two to four years of draws, compound interest, and very slow prepayments, too. Meanwhile, the proprietary loans originated in those same years at much lower LTVs have experienced much smaller losses, less than $1 million as of May 2009 in total for the last three securitized pools, out of nearly $1.5 billion in loans originated!

Even if the continuing nightmare of home price declines were to reverse, it would be a pyrrhic victory for the industry. The one-sizes-fits-all nature of the HECM program, that forces high upfront fees on all borrowers regardless of their need, will continue to hang the “high cost” albatross around the neck of the reverse mortgage industry.

A prolonged housing slump, or even, as we have seen, a slow recovery can significantly increase FHA’s losses; FHA loses money even as its premiums are criticized for being too high. This is not a theoretical scenario: it is happening right now. The reverse mortgage industry cannot afford to be perceived as a high cost product to both the government and the senior borrower. A new approach to the program is needed, one that eliminates high upfront cost, provides sufficient funds to senior borrowers, and leaves sufficient home equity to mitigate FHA’s losses and restore the HECM program’s long-term viability. In The Trouble with HECMs: Part III, New View Advisors will provide that solution.

Bookmark and Share